Revenue and Cost Estimates of an AISD employee child care benefit

Home  ============ Teachers' Salaries ============ potential AISD employee child care benefit ============ Taxpayers' Funds at Risk ============ Open Letter to AISD Taxpayers ============ Citizens Defending Freedom vs. AISD Lawsuit ============== May 4, 2026 Newsletter ============= Arlington City CouncilGrades ============= AISD Board Grades ================ April 27, 2026 Newsletter ============ April 20, 2026 Newsletter ============ April 13, 2026 Newsletter =========== April 6, 2026 Newsletter ============ June Runoff Election ================ Jason Shelton, Candidate District 8 ============= Melody Fowler, Candidate District 8 current AISD-Place2 ================= Jim Ross, Mayor ============= Mauricio Galante, District1 ============= Raul Gonzalez, District2 ============= Nikkie Hunter, District3 ============ Andrew Piel, District4 ============= Tom Ware, Candidate District 4 ============= Rebecca Boxall, District5 ============ Brittney Garcia-Dumas, Candidate District 5 ============= Long Pham, District6 ============= Bowie Hogg, District7 ==============  Barbara Odom-Wesley, District8 ============= Sarah McMurrough, AISDPlace1 ============= Larry Mike, AISDPlace3 ============= David Wilbanks, AISDPlace4 ========== Justin Chapa, AISDPlace5 ============= Brooklyn Richardson, AISDPlace6 ============= Leanne Haynes, AISDPlace7 ============= Fact Sheet - November 8, 2022 Election ============ ++++++++++++  ============= Kennedale Observer Homepage =========== Investigation Report =============== Kennedale Senior Tax Freeze ============== Hammack Creek Apartments Disaster ============ 1083 Bowman Springs Road Kennedale ============ Kennedale City CouncilGrades ========== Texas Open Meetings Act Violations??? ============== The Bridge ============== Kennedale Observer - Latest Newsletter ============ Prior to That Newsletter ================== Brad Horton, Kennedale Mayor ============ Brian Johnson, Candidate for Kennedale Mayor ============= David Glover, Kennedale Place 1 ============= Thelma Kobeck, Kennedale Place 2 ================ Bryant Griffith, Candidate for Kennedale Place 2 ================ Ken Michels, Kennedale Place 3 ============= Ryon Ray, Candidate for Kennedale Place 4 ============= Jeff Nevarez, Kennedale Place 5 ============ Kennedale City Council Compare ========== Kennedale EDC MMA contract information ==============



Budget Estimate of Total Project Costs
• Total Project Cost Estimate (renovations and supplies): $10,430,975
• Staffing costs before facilities open: $301,580 (including estimated benefits)
• $387,500 projected revenue for Sherrod includes: 10 infants at $900 per month; 35 children 12 months to 3
years at $850 per month
• $732,500 projected revenue for Hale includes: 20 infants at $900 per month; 65 children 12 months to 3
years at $850 month
• Total Estimated Revenue: $1,120,000 (10 months of dues)
• Yearly Staffing cost estimate: $866,495 (12 months includes benefits)
• Annual estimated revenue after paying salaries: $253,505 (potential added revenue in summer months if
childcare remains open)
• Flexibility to utilize bond funds contingent on Board approval
• The 2019 Bond program was under one general bond proposition and did not require projects to be adopted

 

THIS IS WHAT WAS PRESENTED AT THE OCTOBER 2, 2025 AISD BOARD MEETING